| Total Revenue | | 3,524 | 3,493 | 3,572 | |
| Cost of Goods Sold Incl. D&A | | 1,533 | 1,609 | 2,038 |
| Gross Profit | | 1,989 | 1,884 | 1,533 |
| Selling, General and Administrative Excl. Other | | 699 | 806 | 609 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 476 | 334 | 486 |
| Operating Income | | 814 | 744 | 439 |
| Interest Expense | | 1,436 | 1,469 | 1,729 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 814 | 744 | 439 |
| Income Taxes | | 158 | 146 | 58 |
| Consolidated Net Income | | 655 | 598 | 380 |
| Net Income From Continuing Operations | | 655 | 598 | 380 |
| Net Income | | 655 | 598 | 380 |
| EPS (Recurring) | | 1.13 | 1.02 | 0.70 |
| EPS (Basic, Before Extraordinaries) | | 1.13 | 1.02 | 0.70 |
| EPS (Diluted) | | 1.11 | 1.01 | 0.69 |
| EBITDA | | 881 | 813 | 517 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.69 | 11.56 | — |
| Price To Sales Ratio | | 2.22 | 1.87 | — |
| Gross Margin | | 56.44 | 53.94 | 42.92 |
| Operating Margin | | 23.10 | 21.30 | 12.29 |
| Net Margin | | 18.59 | 17.12 | 10.64 |
| Shares Outstanding | | 556 | 560 | 516 |
| Market Capitalization | | 7,834 | 6,541 | — |
| Operating Lease Expense | | — | — | — |
