| Total Revenue | | 5,529 | 5,276 | 5,016 | |
| Cost of Goods Sold Incl. D&A | | 2,211 | 2,052 | 2,068 |
| Gross Profit | | 3,317 | 3,224 | 2,948 |
| Selling, General and Administrative Excl. Other | | 742 | 145 | 664 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,383 | 1,871 | 1,293 |
| Operating Income | | 1,192 | 1,207 | 991 |
| Interest Expense | | 1,805 | 1,828 | 1,922 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,192 | 1,207 | 991 |
| Income Taxes | | 212 | 217 | 204 |
| Consolidated Net Income | | 958 | 969 | 788 |
| Net Income From Continuing Operations | | 981 | 991 | 788 |
| Net Income | | 958 | 969 | 788 |
| EPS (Recurring) | | 8.66 | 8.79 | 7.14 |
| EPS (Basic, Before Extraordinaries) | | 8.66 | 8.79 | 7.14 |
| EPS (Diluted) | | 8.61 | 8.73 | 7.09 |
| EBITDA | | 1,326 | 1,337 | 1,110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.28 | 9.63 | — |
| Price To Sales Ratio | | 1.56 | 1.74 | — |
| Gross Margin | | 59.99 | 61.11 | 58.77 |
| Operating Margin | | 21.56 | 22.88 | 19.76 |
| Net Margin | | 17.33 | 18.37 | 15.71 |
| Shares Outstanding | | 108 | 109 | 109 |
| Market Capitalization | | 8,630 | 9,164 | — |
| Operating Lease Expense | | — | — | — |
