| Total Revenue | | 2,208 | 2,140 | 2,093 | |
| Cost of Goods Sold Incl. D&A | | 426 | 428 | 462 |
| Gross Profit | | 1,781 | 1,712 | 1,631 |
| Selling, General and Administrative Excl. Other | | 689 | 663 | 647 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 343 | 317 | 304 |
| Operating Income | | 749 | 732 | 679 |
| Interest Expense | | 373 | 372 | 429 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 749 | 732 | 679 |
| Income Taxes | | 165 | 161 | 145 |
| Consolidated Net Income | | 577 | 566 | 526 |
| Net Income From Continuing Operations | | 585 | 571 | 534 |
| Net Income | | 577 | 566 | 526 |
| EPS (Recurring) | | 4.14 | 4.08 | 3.88 |
| EPS (Basic, Before Extraordinaries) | | 4.14 | 4.08 | 3.88 |
| EPS (Diluted) | | 4.14 | 4.08 | 3.87 |
| EBITDA | | 821 | 770 | 734 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.22 | 12.83 | — |
| Price To Sales Ratio | | 3.62 | 3.40 | — |
| Gross Margin | | 80.66 | 80.00 | 77.93 |
| Operating Margin | | 33.92 | 34.21 | 32.44 |
| Net Margin | | 26.13 | 26.45 | 25.13 |
| Shares Outstanding | | 146 | 139 | 134 |
| Market Capitalization | | 7,991 | 7,275 | — |
| Operating Lease Expense | | — | — | — |
