| Total Revenue | | 3,351 | 3,214 | 2,966 | |
| Cost of Goods Sold Incl. D&A | | 1,040 | 1,039 | 1,143 |
| Gross Profit | | 2,311 | 2,174 | 1,823 |
| Selling, General and Administrative Excl. Other | | 812 | 706 | 641 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 617 | 717 | 464 |
| Operating Income | | 882 | 751 | 719 |
| Interest Expense | | 912 | 912 | 1,037 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 859 | 728 | 719 |
| Income Taxes | | 204 | 178 | 185 |
| Consolidated Net Income | | 655 | 550 | 534 |
| Net Income From Continuing Operations | | 655 | 550 | 534 |
| Net Income | | 655 | 550 | 534 |
| EPS (Recurring) | | 2.52 | 2.31 | 2.56 |
| EPS (Basic, Before Extraordinaries) | | 2.52 | 2.31 | 2.56 |
| EPS (Diluted) | | 2.51 | 2.30 | 2.55 |
| EBITDA | | 1,012 | 895 | 869 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.17 | 12.15 | — |
| Price To Sales Ratio | | 2.65 | 2.57 | — |
| Gross Margin | | 68.96 | 67.64 | 61.46 |
| Operating Margin | | 26.32 | 23.37 | 24.24 |
| Net Margin | | 19.55 | 17.11 | 18.00 |
| Shares Outstanding | | 291 | 295 | 208 |
| Market Capitalization | | 8,890 | 8,245 | — |
| Operating Lease Expense | | — | — | — |