| Total Revenue | | 1,695 | 1,738 | 1,742 | |
| Cost of Goods Sold Incl. D&A | | 483 | 489 | 606 |
| Gross Profit | | 1,213 | 1,249 | 1,136 |
| Selling, General and Administrative Excl. Other | | 394 | 390 | 387 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 142 | 166 | 136 |
| Operating Income | | 677 | 694 | 613 |
| Interest Expense | | 483 | 489 | 597 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 677 | 694 | 613 |
| Income Taxes | | 148 | 151 | 133 |
| Consolidated Net Income | | 529 | 543 | 479 |
| Net Income From Continuing Operations | | 529 | 543 | 479 |
| Net Income | | 529 | 543 | 479 |
| EPS (Recurring) | | 5.52 | 5.72 | 5.05 |
| EPS (Basic, Before Extraordinaries) | | 5.52 | 5.72 | 5.05 |
| EPS (Diluted) | | 5.52 | 5.72 | 5.05 |
| EBITDA | | 836 | 849 | 647 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.90 | 12.08 | — |
| Price To Sales Ratio | | 4.20 | 3.78 | — |
| Gross Margin | | 71.56 | 71.86 | 65.21 |
| Operating Margin | | 39.94 | 39.93 | 35.19 |
| Net Margin | | 31.21 | 31.24 | 27.50 |
| Shares Outstanding | | 100 | 95 | 95 |
| Market Capitalization | | 7,119 | 6,565 | — |
| Operating Lease Expense | | — | — | — |
