| Total Revenue | | 2,708 | 2,695 | 2,568 | |
| Cost of Goods Sold Incl. D&A | | 991 | 1,016 | 1,052 |
| Gross Profit | | 1,717 | 1,679 | 1,516 |
| Selling, General and Administrative Excl. Other | | 654 | 716 | 566 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 367 | 294 | 395 |
| Operating Income | | 696 | 669 | 555 |
| Interest Expense | | 904 | 930 | 972 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 696 | 669 | 555 |
| Income Taxes | | 110 | 104 | 90 |
| Consolidated Net Income | | 586 | 565 | 465 |
| Net Income From Continuing Operations | | 586 | 565 | 465 |
| Net Income | | 586 | 565 | 465 |
| EPS (Recurring) | | 1.63 | 1.57 | 1.27 |
| EPS (Basic, Before Extraordinaries) | | 1.63 | 1.57 | 1.27 |
| EPS (Diluted) | | 1.62 | 1.56 | 1.27 |
| EBITDA | | 778 | 746 | 622 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.25 | 10.96 | — |
| Price To Sales Ratio | | 2.43 | 2.28 | — |
| Gross Margin | | 63.40 | 62.30 | 59.03 |
| Operating Margin | | 25.70 | 24.82 | 21.61 |
| Net Margin | | 21.64 | 20.96 | 18.11 |
| Shares Outstanding | | 361 | 359 | 361 |
| Market Capitalization | | 6,581 | 6,139 | — |
| Operating Lease Expense | | — | — | — |
