| Total Revenue | | 3,355 | 3,326 | 3,362 | |
| Cost of Goods Sold Incl. D&A | | 1,177 | 1,206 | 1,444 |
| Gross Profit | | 2,179 | 2,120 | 1,918 |
| Selling, General and Administrative Excl. Other | | 1,000 | 925 | 881 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 422 | 484 | 370 |
| Operating Income | | 757 | 711 | 667 |
| Interest Expense | | 1,175 | 1,204 | 1,426 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 757 | 711 | 667 |
| Income Taxes | | 143 | 133 | 143 |
| Consolidated Net Income | | 614 | 578 | 524 |
| Net Income From Continuing Operations | | 614 | 578 | 524 |
| Net Income | | 614 | 578 | 524 |
| EPS (Recurring) | | 9.90 | 9.18 | 8.14 |
| EPS (Basic, Before Extraordinaries) | | 9.90 | 9.18 | 8.14 |
| EPS (Diluted) | | 9.90 | 9.18 | 8.14 |
| EBITDA | | 867 | 794 | 772 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.16 | 12.90 | — |
| Price To Sales Ratio | | 2.33 | 2.17 | — |
| Gross Margin | | 64.95 | 63.74 | 57.05 |
| Operating Margin | | 22.56 | 21.38 | 19.84 |
| Net Margin | | 18.30 | 17.38 | 15.59 |
| Shares Outstanding | | 60 | 61 | 64 |
| Market Capitalization | | 7,820 | 7,226 | — |
| Operating Lease Expense | | — | — | — |