| Total Revenue | | 9,950 | 9,924 | 11,608 | |
| Cost of Goods Sold Incl. D&A | | 5,544 | 5,394 | 4,329 |
| Gross Profit | | 4,407 | 4,530 | 7,279 |
| Selling, General and Administrative Excl. Other | | 1,464 | 1,700 | 1,558 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,790 | 2,587 | 3,306 |
| Operating Income | | 104 | 243 | 2,415 |
| Interest Expense | | 889 | 3,101 | 3,386 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 0 | 0 |
| Net Income Before Taxes | | 100 | 243 | 2,415 |
| Income Taxes | | 18 | 73 | 641 |
| Consolidated Net Income | | 87 | 170 | 1,775 |
| Net Income From Continuing Operations | | 82 | 170 | 1,775 |
| Net Income | | 87 | 170 | 1,775 |
| EPS (Recurring) | | 0.73 | 1.14 | 12.96 |
| EPS (Basic, Before Extraordinaries) | | 0.73 | 1.14 | 12.96 |
| EPS (Diluted) | | 0.73 | 1.14 | 12.96 |
| EBITDA | | 321 | 486 | 2,621 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 77.22 | 47.47 | — |
| Price To Sales Ratio | | 0.91 | 0.88 | — |
| Gross Margin | | 44.29 | 45.65 | 62.71 |
| Operating Margin | | 1.05 | 2.45 | 20.80 |
| Net Margin | | 0.87 | 1.71 | 15.29 |
| Shares Outstanding | | 161 | 161 | 159 |
| Market Capitalization | | 9,076 | 8,684 | — |
| Operating Lease Expense | | — | — | — |
