| Total Revenue | | 1,508 | 1,426 | 1,245 | |
| Cost of Goods Sold Incl. D&A | | 435 | 442 | 464 |
| Gross Profit | | 1,074 | 983 | 782 |
| Selling, General and Administrative Excl. Other | | 483 | 454 | 384 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 229 | 203 | 171 |
| Operating Income | | 362 | 326 | 226 |
| Interest Expense | | 401 | 407 | 435 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 326 | 290 | 226 |
| Income Taxes | | 60 | 51 | 36 |
| Consolidated Net Income | | 267 | 239 | 190 |
| Net Income From Continuing Operations | | 267 | 239 | 190 |
| Net Income | | 267 | 239 | 190 |
| EPS (Recurring) | | 2.17 | 2.00 | 1.68 |
| EPS (Basic, Before Extraordinaries) | | 2.17 | 2.00 | 1.68 |
| EPS (Diluted) | | 2.17 | 1.99 | 1.68 |
| EBITDA | | 405 | 365 | 268 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.32 | 22.14 | — |
| Price To Sales Ratio | | 4.18 | 4.02 | — |
| Gross Margin | | 71.22 | 68.93 | 62.81 |
| Operating Margin | | 24.01 | 22.86 | 18.15 |
| Net Margin | | 17.71 | 16.76 | 15.26 |
| Shares Outstanding | | 130 | 130 | 113 |
| Market Capitalization | | 6,296 | 5,727 | — |
| Operating Lease Expense | | — | — | — |
