| Total Revenue | | 1,836 | 1,821 | 1,621 | |
| Cost of Goods Sold Incl. D&A | | 600 | 631 | 616 |
| Gross Profit | | 1,236 | 1,190 | 1,005 |
| Selling, General and Administrative Excl. Other | | 480 | 457 | 308 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 117 | 143 | 232 |
| Operating Income | | 639 | 590 | 465 |
| Interest Expense | | 574 | 584 | 591 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 632 | 583 | 465 |
| Income Taxes | | 128 | 119 | 92 |
| Consolidated Net Income | | 505 | 465 | 373 |
| Net Income From Continuing Operations | | 505 | 465 | 373 |
| Net Income | | 505 | 465 | 373 |
| EPS (Recurring) | | 3.58 | 3.28 | 2.76 |
| EPS (Basic, Before Extraordinaries) | | 3.58 | 3.28 | 2.76 |
| EPS (Diluted) | | 3.57 | 3.27 | 2.75 |
| EBITDA | | 639 | 590 | 475 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.44 | 11.74 | — |
| Price To Sales Ratio | | 3.39 | 2.95 | — |
| Gross Margin | | 67.32 | 65.35 | 62.00 |
| Operating Margin | | 34.80 | 32.40 | 28.69 |
| Net Margin | | 27.51 | 25.54 | 23.01 |
| Shares Outstanding | | 140 | 140 | 135 |
| Market Capitalization | | 6,219 | 5,376 | — |
| Operating Lease Expense | | — | — | — |