| Total Revenue | | 2,798 | 2,597 | 2,360 | |
| Cost of Goods Sold Incl. D&A | | 919 | 902 | 1,080 |
| Gross Profit | | 1,878 | 1,695 | 1,280 |
| Selling, General and Administrative Excl. Other | | 428 | 296 | 673 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 698 | 745 | 168 |
| Operating Income | | 754 | 655 | 439 |
| Interest Expense | | 726 | 598 | 619 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 2 | 0 |
| Net Income Before Taxes | | 753 | 653 | 439 |
| Income Taxes | | 159 | 140 | 84 |
| Consolidated Net Income | | 594 | 512 | 346 |
| Net Income From Continuing Operations | | 594 | 513 | 355 |
| Net Income | | 594 | 512 | 346 |
| EPS (Recurring) | | 5.38 | 4.58 | 3.03 |
| EPS (Basic, Before Extraordinaries) | | 5.38 | 4.58 | 3.03 |
| EPS (Diluted) | | 5.38 | 4.58 | 3.03 |
| EBITDA | | 884 | 773 | 549 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.65 | 9.24 | — |
| Price To Sales Ratio | | 2.27 | 1.83 | — |
| Gross Margin | | 67.12 | 65.27 | 54.24 |
| Operating Margin | | 26.95 | 25.22 | 18.60 |
| Net Margin | | 21.23 | 19.72 | 14.66 |
| Shares Outstanding | | 111 | 112 | 114 |
| Market Capitalization | | 6,358 | 4,744 | — |
| Operating Lease Expense | | — | — | — |
