| Total Revenue | | 3,877 | 3,661 | 3,389 | |
| Cost of Goods Sold Incl. D&A | | 1,950 | 1,770 | 1,759 |
| Gross Profit | | 1,928 | 1,892 | 1,630 |
| Selling, General and Administrative Excl. Other | | 184 | 1,167 | 173 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,141 | 162 | 1,006 |
| Operating Income | | 602 | 562 | 450 |
| Interest Expense | | 128 | 121 | 105 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -7 | 2 |
| Net Income Before Taxes | | 481 | 448 | 343 |
| Income Taxes | | 127 | 117 | 84 |
| Consolidated Net Income | | 355 | 330 | 259 |
| Net Income From Continuing Operations | | 355 | 330 | 259 |
| Net Income | | 355 | 330 | 259 |
| EPS (Recurring) | | 8.01 | 7.35 | 5.76 |
| EPS (Basic, Before Extraordinaries) | | 8.01 | 7.35 | 5.76 |
| EPS (Diluted) | | 7.98 | 7.42 | 5.73 |
| EBITDA | | 1,039 | 1,000 | 986 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.45 | 21.48 | — |
| Price To Sales Ratio | | 2.58 | 1.96 | — |
| Gross Margin | | 49.73 | 51.68 | 48.10 |
| Operating Margin | | 15.53 | 15.35 | 13.28 |
| Net Margin | | 9.16 | 9.01 | 7.64 |
| Shares Outstanding | | 44 | 45 | 45 |
| Market Capitalization | | 9,990 | 7,172 | — |
| Operating Lease Expense | | — | — | — |
