| Total Revenue | | 6,329 | 6,242 | 5,722 | |
| Cost of Goods Sold Incl. D&A | | 2,837 | 3,269 | 3,225 |
| Gross Profit | | 3,492 | 2,973 | 2,497 |
| Selling, General and Administrative Excl. Other | | 854 | 1,121 | 1,068 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,291 | 851 | 762 |
| Operating Income | | 1,347 | 1,001 | 667 |
| Interest Expense | | 1,282 | 1,272 | 1,185 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 0 | 0 |
| Net Income Before Taxes | | 1,022 | 1,001 | 667 |
| Income Taxes | | 226 | 218 | 158 |
| Consolidated Net Income | | 796 | 783 | 509 |
| Net Income From Continuing Operations | | 796 | 783 | 509 |
| Net Income | | 796 | 783 | 509 |
| EPS (Recurring) | | 6.75 | 6.59 | 4.25 |
| EPS (Basic, Before Extraordinaries) | | 6.75 | 6.59 | 4.25 |
| EPS (Diluted) | | 6.72 | 6.56 | 4.24 |
| EBITDA | | 1,635 | 1,288 | 944 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.66 | 10.30 | — |
| Price To Sales Ratio | | 1.08 | 1.29 | — |
| Gross Margin | | 55.17 | 47.63 | 43.64 |
| Operating Margin | | 21.28 | 16.04 | 11.66 |
| Net Margin | | 12.58 | 12.54 | 8.90 |
| Shares Outstanding | | 117 | 119 | 120 |
| Market Capitalization | | 6,807 | 8,038 | — |
| Operating Lease Expense | | — | — | — |
