| Total Revenue | | 3,820 | 3,510 | 2,667 | |
| Cost of Goods Sold Incl. D&A | | 1,539 | 1,603 | 596 |
| Gross Profit | | 2,281 | 1,907 | 2,071 |
| Selling, General and Administrative Excl. Other | | 1,562 | 720 | 609 |
| Research and Development | | 249 | 486 | 444 |
| Other Operating Expense | | 422 | 1,001 | 1,139 |
| Operating Income | | 48 | -206 | -121 |
| Interest Expense | | 285 | 667 | 503 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -112 | 0 | -359 |
| Net Income Before Taxes | | -135 | -241 | 33 |
| Income Taxes | | 39 | 32 | 12 |
| Consolidated Net Income | | -199 | -294 | 3 |
| Net Income From Continuing Operations | | -174 | -273 | 21 |
| Net Income | | -199 | -294 | 3 |
| EPS (Recurring) | | -0.53 | -0.79 | 0.01 |
| EPS (Basic, Before Extraordinaries) | | -0.53 | -0.79 | 0.01 |
| EPS (Diluted) | | -0.53 | -0.79 | 0.01 |
| EBITDA | | 276 | -100 | 427 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.86 | 3.06 | — |
| Gross Margin | | 59.71 | 54.33 | 77.65 |
| Operating Margin | | 1.26 | -5.87 | -4.54 |
| Net Margin | | -5.21 | -8.38 | 0.11 |
| Shares Outstanding | | 378 | 372 | 364 |
| Market Capitalization | | 7,122 | 10,755 | — |
| Operating Lease Expense | | — | — | — |
