| Total Revenue | | 3,281 | 3,152 | 2,658 | |
| Cost of Goods Sold Incl. D&A | | 1,180 | 1,572 | 1,419 |
| Gross Profit | | 2,101 | 1,580 | 1,239 |
| Selling, General and Administrative Excl. Other | | 846 | 791 | 680 |
| Research and Development | | 68 | 68 | 0 |
| Other Operating Expense | | 409 | -18 | -26 |
| Operating Income | | 778 | 739 | 585 |
| Interest Expense | | 183 | 170 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 174 | 251 | 290 |
| Net Income Before Taxes | | 423 | 401 | 271 |
| Income Taxes | | 97 | 93 | 62 |
| Consolidated Net Income | | 326 | 308 | 209 |
| Net Income From Continuing Operations | | 326 | 308 | 209 |
| Net Income | | 326 | 308 | 209 |
| EPS (Recurring) | | 13.08 | 12.26 | 7.78 |
| EPS (Basic, Before Extraordinaries) | | 13.08 | 12.26 | 7.78 |
| EPS (Diluted) | | 12.35 | 11.58 | 7.43 |
| EBITDA | | 645 | 530 | 335 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.40 | 13.58 | — |
| Price To Sales Ratio | | 1.54 | 1.25 | — |
| Gross Margin | | 64.04 | 50.13 | 46.61 |
| Operating Margin | | 23.71 | 23.45 | 22.01 |
| Net Margin | | 9.94 | 9.77 | 7.86 |
| Shares Outstanding | | 25 | 25 | 27 |
| Market Capitalization | | 5,064 | 3,930 | — |
| Operating Lease Expense | | — | — | — |
