| Total Revenue | | 2,312 | 2,317 | 2,134 | |
| Cost of Goods Sold Incl. D&A | | 456 | 29 | 802 |
| Gross Profit | | 1,857 | 2,288 | 1,332 |
| Selling, General and Administrative Excl. Other | | 186 | 0 | 192 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 828 | 1,185 | 815 |
| Operating Income | | 843 | 1,104 | 325 |
| Interest Expense | | 222 | 463 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 36 | 75 | 0 |
| Net Income Before Taxes | | 599 | 565 | 330 |
| Income Taxes | | 145 | 142 | 82 |
| Consolidated Net Income | | 453 | 424 | 248 |
| Net Income From Continuing Operations | | 453 | 424 | 248 |
| Net Income | | 453 | 424 | 248 |
| EPS (Recurring) | | 40.99 | 38.26 | 20.12 |
| EPS (Basic, Before Extraordinaries) | | 40.99 | 38.26 | 20.12 |
| EPS (Diluted) | | 40.24 | 37.55 | 19.88 |
| EBITDA | | 834 | 1,057 | 353 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.41 | 11.81 | — |
| Price To Sales Ratio | | 2.76 | 2.11 | — |
| Gross Margin | | 80.32 | 98.75 | 62.42 |
| Operating Margin | | 36.46 | 47.65 | 15.23 |
| Net Margin | | 19.59 | 18.30 | 11.62 |
| Shares Outstanding | | 11 | 11 | 12 |
| Market Capitalization | | 6,377 | 4,878 | — |
| Operating Lease Expense | | — | — | — |
