| Total Revenue | | 20,672 | 19,464 | 21,879 | |
| Cost of Goods Sold Incl. D&A | | 4,430 | 4,710 | 4,331 |
| Gross Profit | | 16,243 | 14,754 | 17,548 |
| Selling, General and Administrative Excl. Other | | 1,562 | 1,480 | 1,312 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 14,682 | 13,274 | 16,236 |
| Interest Expense | | 300 | 295 | 272 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -307 | 0 | 5,860 |
| Income Taxes | | -87 | 0 | 954 |
| Consolidated Net Income | | -222 | 0 | 4,906 |
| Net Income From Continuing Operations | | -685 | 0 | 4,906 |
| Net Income | | -222 | 0 | 4,906 |
| EPS (Recurring) | | -0.77 | 0.00 | 5.53 |
| EPS (Basic, Before Extraordinaries) | | -0.77 | 0.00 | 5.53 |
| EPS (Diluted) | | -0.74 | 0.00 | 5.26 |
| EBITDA | | 8,844 | 0 | 16,236 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | 0.80 | — |
| Gross Margin | | 78.57 | 75.80 | 80.20 |
| Operating Margin | | 71.02 | 68.20 | 74.21 |
| Net Margin | | -1.07 | 0.00 | 22.42 |
| Shares Outstanding | | 0 | 887 | 887 |
| Market Capitalization | | — | 15,496 | — |
| Operating Lease Expense | | — | — | — |
