| Total Revenue | | 482 | 450 | 271 | |
| Cost of Goods Sold Incl. D&A | | 54 | 66 | 103 |
| Gross Profit | | 427 | 384 | 168 |
| Selling, General and Administrative Excl. Other | | 56 | 49 | 21 |
| Research and Development | | 0 | 0 | 1 |
| Other Operating Expense | | 175 | 159 | 64 |
| Operating Income | | 196 | 177 | 82 |
| Interest Expense | | 9 | 14 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 0 | 1 |
| Net Income Before Taxes | | 183 | 163 | 67 |
| Income Taxes | | 34 | 30 | -11 |
| Consolidated Net Income | | 149 | 133 | 79 |
| Net Income From Continuing Operations | | 149 | 133 | 79 |
| Net Income | | 149 | 133 | 79 |
| EPS (Recurring) | | 4.32 | 3.93 | 2.33 |
| EPS (Basic, Before Extraordinaries) | | 4.32 | 3.93 | 2.33 |
| EPS (Diluted) | | 4.17 | 3.72 | 2.19 |
| EBITDA | | 193 | 178 | 82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.16 | 17.06 | — |
| Price To Sales Ratio | | 11.52 | 4.80 | — |
| Gross Margin | | 88.59 | 85.33 | 61.99 |
| Operating Margin | | 40.66 | 39.33 | 30.26 |
| Net Margin | | 30.91 | 29.56 | 29.15 |
| Shares Outstanding | | 34 | 34 | 36 |
| Market Capitalization | | 5,552 | 2,158 | — |
| Operating Lease Expense | | — | — | — |
