| Total Revenue | | 4,061 | 4,780 | 5,426 | |
| Cost of Goods Sold Incl. D&A | | 0 | 0 | 2,705 |
| Gross Profit | | 0 | 0 | 2,721 |
| Selling, General and Administrative Excl. Other | | 797 | 784 | 666 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,676 | 3,996 | 685 |
| Operating Income | | 86 | 0 | 1,370 |
| Interest Expense | | 677 | 624 | 565 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | -565 |
| Net Income Before Taxes | | 810 | 1,159 | 1,394 |
| Income Taxes | | 165 | 215 | 303 |
| Consolidated Net Income | | 548 | 809 | 1,020 |
| Net Income From Continuing Operations | | 519 | 809 | 1,091 |
| Net Income | | 548 | 809 | 1,020 |
| EPS (Recurring) | | 1.52 | 2.25 | 2.85 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 2.25 | 2.85 |
| EPS (Diluted) | | 1.46 | 2.18 | 2.77 |
| EBITDA | | 1,071 | 192 | 2,119 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.28 | 7.84 | — |
| Price To Sales Ratio | | 1.46 | 1.29 | — |
| Gross Margin | | 0.00 | 0.00 | 50.15 |
| Operating Margin | | 2.12 | 0.00 | 25.25 |
| Net Margin | | 13.49 | 16.92 | 18.80 |
| Shares Outstanding | | 359 | 360 | 359 |
| Market Capitalization | | 5,913 | 6,156 | — |
| Operating Lease Expense | | — | — | — |
