| Total Revenue | | 3,985 | 3,710 | 2,956 | |
| Cost of Goods Sold Incl. D&A | | 1,416 | 1,350 | 1,181 |
| Gross Profit | | 2,569 | 2,359 | 1,775 |
| Selling, General and Administrative Excl. Other | | 1,214 | 1,099 | 693 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 368 | 386 | 401 |
| Operating Income | | 988 | 874 | 680 |
| Interest Expense | | 1,274 | 1,212 | 1,071 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 956 | 841 | 680 |
| Income Taxes | | 197 | 172 | 141 |
| Consolidated Net Income | | 759 | 669 | 539 |
| Net Income From Continuing Operations | | 759 | 669 | 539 |
| Net Income | | 759 | 669 | 539 |
| EPS (Recurring) | | 1.96 | 1.80 | 1.69 |
| EPS (Basic, Before Extraordinaries) | | 1.96 | 1.80 | 1.69 |
| EPS (Diluted) | | 1.95 | 1.79 | 1.68 |
| EBITDA | | 1,113 | 978 | 746 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.72 | 12.46 | — |
| Price To Sales Ratio | | 2.40 | 2.33 | — |
| Gross Margin | | 64.47 | 63.58 | 60.05 |
| Operating Margin | | 24.79 | 23.56 | 23.00 |
| Net Margin | | 19.05 | 18.03 | 18.23 |
| Shares Outstanding | | 386 | 388 | 309 |
| Market Capitalization | | 9,573 | 8,656 | — |
| Operating Lease Expense | | — | — | — |
