| Total Revenue | | 4,928 | 4,944 | 4,993 | |
| Cost of Goods Sold Incl. D&A | | 1,534 | 1,629 | 1,935 |
| Gross Profit | | 3,394 | 3,315 | 3,058 |
| Selling, General and Administrative Excl. Other | | 1,639 | 1,516 | 1,412 |
| Research and Development | | 70 | 0 | 0 |
| Other Operating Expense | | 455 | 624 | 634 |
| Operating Income | | 1,230 | 1,175 | 1,012 |
| Interest Expense | | 1,487 | 1,557 | 1,863 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,230 | 1,175 | 1,012 |
| Income Taxes | | 268 | 276 | 228 |
| Consolidated Net Income | | 962 | 899 | 784 |
| Net Income From Continuing Operations | | 962 | 899 | 784 |
| Net Income | | 962 | 899 | 784 |
| EPS (Recurring) | | 6.45 | 6.08 | 4.95 |
| EPS (Basic, Before Extraordinaries) | | 6.45 | 6.08 | 4.95 |
| EPS (Diluted) | | 6.44 | 6.01 | 4.95 |
| EBITDA | | 1,346 | 1,291 | 1,136 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.27 | 9.74 | — |
| Price To Sales Ratio | | 1.97 | 1.74 | — |
| Gross Margin | | 68.87 | 67.05 | 61.25 |
| Operating Margin | | 24.96 | 23.77 | 20.27 |
| Net Margin | | 19.52 | 18.18 | 15.70 |
| Shares Outstanding | | 147 | 147 | 147 |
| Market Capitalization | | 9,727 | 8,605 | — |
| Operating Lease Expense | | — | — | — |
