| Total Revenue | | 10,214 | 10,471 | 9,082 | |
| Cost of Goods Sold Incl. D&A | | 5,885 | 5,142 | 6,305 |
| Gross Profit | | 4,328 | 5,330 | 2,777 |
| Selling, General and Administrative Excl. Other | | 1,842 | 745 | 1,071 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,224 | 3,630 | 935 |
| Operating Income | | 1,261 | 955 | 771 |
| Interest Expense | | 4,813 | 4,158 | 5,137 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,261 | 955 | 771 |
| Income Taxes | | 425 | 330 | 232 |
| Consolidated Net Income | | 428 | 397 | 249 |
| Net Income From Continuing Operations | | 837 | 625 | 538 |
| Net Income | | 428 | 397 | 249 |
| EPS (Recurring) | | 0.36 | 0.33 | 0.21 |
| EPS (Basic, Before Extraordinaries) | | 0.36 | 0.33 | 0.21 |
| EPS (Diluted) | | 0.36 | 0.33 | 0.21 |
| EBITDA | | 1,417 | 955 | 1,084 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.97 | 12.12 | — |
| Price To Sales Ratio | | 0.67 | 0.46 | — |
| Gross Margin | | 42.37 | 50.90 | 30.58 |
| Operating Margin | | 12.35 | 9.12 | 8.49 |
| Net Margin | | 4.19 | 3.79 | 2.74 |
| Shares Outstanding | | 1,187 | 1,187 | 1,187 |
| Market Capitalization | | 6,825 | 4,807 | — |
| Operating Lease Expense | | — | — | — |
