| Total Revenue | | 1,939 | 2,018 | 2,049 | |
| Cost of Goods Sold Incl. D&A | | 538 | 544 | 663 |
| Gross Profit | | 1,401 | 1,474 | 1,386 |
| Selling, General and Administrative Excl. Other | | 493 | 468 | 489 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 374 | 381 | 323 |
| Operating Income | | 535 | 626 | 574 |
| Interest Expense | | 499 | 508 | 611 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 522 | 612 | 574 |
| Income Taxes | | 108 | 126 | 113 |
| Consolidated Net Income | | 414 | 486 | 461 |
| Net Income From Continuing Operations | | 414 | 486 | 461 |
| Net Income | | 414 | 486 | 461 |
| EPS (Recurring) | | 4.91 | 5.71 | 5.30 |
| EPS (Basic, Before Extraordinaries) | | 4.91 | 5.71 | 5.30 |
| EPS (Diluted) | | 4.88 | 5.68 | 5.28 |
| EBITDA | | 561 | 656 | 616 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.39 | 11.21 | — |
| Price To Sales Ratio | | 2.97 | 2.62 | — |
| Gross Margin | | 72.25 | 73.04 | 67.64 |
| Operating Margin | | 27.59 | 31.02 | 28.01 |
| Net Margin | | 21.35 | 24.08 | 22.50 |
| Shares Outstanding | | 82 | 83 | 86 |
| Market Capitalization | | 5,760 | 5,285 | — |
| Operating Lease Expense | | — | — | — |
