| Total Revenue | | 1,374 | 1,374 | 1,452 | |
| Cost of Goods Sold Incl. D&A | | 302 | 312 | 499 |
| Gross Profit | | 1,072 | 1,062 | 953 |
| Selling, General and Administrative Excl. Other | | 358 | 341 | 269 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 107 | 120 | 161 |
| Operating Income | | 607 | 601 | 522 |
| Interest Expense | | 397 | 409 | 451 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 606 | 601 | 522 |
| Income Taxes | | 128 | 126 | 120 |
| Consolidated Net Income | | 478 | 475 | 402 |
| Net Income From Continuing Operations | | 478 | 475 | 402 |
| Net Income | | 478 | 475 | 402 |
| EPS (Recurring) | | 2.43 | 2.41 | 2.01 |
| EPS (Basic, Before Extraordinaries) | | 2.43 | 2.41 | 2.01 |
| EPS (Diluted) | | 2.43 | 2.41 | 2.01 |
| EBITDA | | 631 | 618 | 552 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.38 | 11.53 | — |
| Price To Sales Ratio | | 3.96 | 3.98 | — |
| Gross Margin | | 78.02 | 77.29 | 65.63 |
| Operating Margin | | 44.18 | 43.74 | 35.95 |
| Net Margin | | 34.79 | 34.57 | 27.69 |
| Shares Outstanding | | 197 | 197 | 200 |
| Market Capitalization | | 5,447 | 5,473 | — |
| Operating Lease Expense | | — | — | — |