| Total Revenue | | 63,385 | 59,055 | 74,218 | |
| Cost of Goods Sold Incl. D&A | | 21,713 | 21,469 | 33,131 |
| Gross Profit | | 41,674 | 37,586 | 41,087 |
| Selling, General and Administrative Excl. Other | | 26,977 | 35,862 | 30,131 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,515 | -5,298 | 4,764 |
| Operating Income | | 9,181 | 8,853 | 6,192 |
| Interest Expense | | 21,306 | 21,053 | 32,631 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 9,181 | 8,853 | 6,192 |
| Income Taxes | | 1,284 | 1,056 | 1,520 |
| Consolidated Net Income | | 7,868 | 7,767 | 4,617 |
| Net Income From Continuing Operations | | 8,900 | 7,797 | 5,146 |
| Net Income | | 7,868 | 7,767 | 4,617 |
| EPS (Recurring) | | 2.79 | 2.46 | 1.59 |
| EPS (Basic, Before Extraordinaries) | | 2.79 | 2.46 | 1.59 |
| EPS (Diluted) | | 2.68 | 2.36 | 1.52 |
| EBITDA | | 11,938 | 9,549 | 9,639 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.96 | 19.62 | — |
| Price To Sales Ratio | | 3.10 | 2.49 | — |
| Gross Margin | | 65.75 | 63.65 | 55.36 |
| Operating Margin | | 14.48 | 14.99 | 8.34 |
| Net Margin | | 12.41 | 13.15 | 6.22 |
| Shares Outstanding | | 3,870 | 3,179 | 3,345 |
| Market Capitalization | | 196,596 | 147,219 | — |
| Operating Lease Expense | | — | — | — |
