| Total Revenue | | 101,532 | 71,802 | 63,287 | |
| Cost of Goods Sold Incl. D&A | | 46,576 | 32,841 | 32,342 |
| Gross Profit | | 54,956 | 38,960 | 30,945 |
| Selling, General and Administrative Excl. Other | | 20,733 | 0 | 15,742 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10,870 | 23,121 | 4,062 |
| Operating Income | | 23,353 | 15,839 | 11,141 |
| Interest Expense | | 44,535 | 31,691 | 30,084 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 23,322 | 15,839 | 11,141 |
| Income Taxes | | 6,628 | 4,691 | 3,362 |
| Consolidated Net Income | | 16,634 | 11,135 | 7,720 |
| Net Income From Continuing Operations | | 16,692 | 11,148 | 7,778 |
| Net Income | | 16,634 | 11,135 | 7,720 |
| EPS (Recurring) | | 4.20 | 1.74 | 1.98 |
| EPS (Basic, Before Extraordinaries) | | 4.20 | 1.74 | 1.98 |
| EPS (Diluted) | | 4.20 | 1.74 | 1.98 |
| EBITDA | | 23,353 | 17,887 | 12,981 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.01 | 11.36 | — |
| Price To Sales Ratio | | 1.57 | 1.76 | — |
| Gross Margin | | 54.13 | 54.26 | 48.90 |
| Operating Margin | | 23.00 | 22.06 | 17.60 |
| Net Margin | | 16.38 | 15.51 | 12.20 |
| Shares Outstanding | | 6,303 | 6,404 | 3,907 |
| Market Capitalization | | 159,025 | 126,479 | — |
| Operating Lease Expense | | — | — | — |
