| Total Revenue | | 54,672 | 41,662 | 38,388 | |
| Cost of Goods Sold Incl. D&A | | 17,050 | 6,851 | 45,590 |
| Gross Profit | | 37,622 | 34,811 | -7,202 |
| Selling, General and Administrative Excl. Other | | 15,386 | 14,453 | 13,697 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,986 | 2,052 | -37,566 |
| Operating Income | | 19,250 | 18,306 | 16,667 |
| Interest Expense | | 9,496 | 0 | 39,374 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 19,250 | 18,306 | 16,667 |
| Income Taxes | | 5,999 | 5,753 | 5,226 |
| Consolidated Net Income | | 12,522 | 11,858 | 10,877 |
| Net Income From Continuing Operations | | 13,251 | 12,552 | 11,441 |
| Net Income | | 12,522 | 11,858 | 10,877 |
| EPS (Recurring) | | 2.10 | 1.91 | 1.82 |
| EPS (Basic, Before Extraordinaries) | | 2.10 | 1.91 | 1.82 |
| EPS (Diluted) | | 2.12 | 1.91 | 1.82 |
| EBITDA | | 21,058 | 20,022 | 18,325 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.55 | 12.23 | — |
| Price To Sales Ratio | | 2.53 | 3.34 | — |
| Gross Margin | | 68.81 | 83.56 | -18.76 |
| Operating Margin | | 35.21 | 43.94 | 43.42 |
| Net Margin | | 22.90 | 28.46 | 28.33 |
| Shares Outstanding | | 5,659 | 5,972 | 5,769 |
| Market Capitalization | | 138,532 | 139,207 | — |
| Operating Lease Expense | | — | — | — |
