| Total Revenue | | 44,819 | 44,274 | 47,045 | |
| Cost of Goods Sold Incl. D&A | | 23,993 | 25,229 | 29,756 |
| Gross Profit | | 20,826 | 19,044 | 17,288 |
| Selling, General and Administrative Excl. Other | | 7,495 | 6,900 | 6,324 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4,475 | 4,334 | 4,228 |
| Operating Income | | 8,855 | 7,811 | 6,736 |
| Interest Expense | | 22,299 | 23,557 | 28,286 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 56 | 0 | 0 |
| Net Income Before Taxes | | 8,800 | 7,811 | 6,736 |
| Income Taxes | | 1,722 | 1,774 | 1,479 |
| Consolidated Net Income | | 7,117 | 6,019 | 5,229 |
| Net Income From Continuing Operations | | 7,077 | 6,036 | 5,257 |
| Net Income | | 7,117 | 6,019 | 5,229 |
| EPS (Recurring) | | 7.36 | 6.15 | 5.36 |
| EPS (Basic, Before Extraordinaries) | | 7.36 | 6.15 | 5.36 |
| EPS (Diluted) | | 7.31 | 6.12 | 5.35 |
| EBITDA | | 9,680 | 8,652 | 7,596 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.28 | 13.54 | — |
| Price To Sales Ratio | | 1.68 | 1.75 | — |
| Gross Margin | | 46.47 | 43.01 | 36.75 |
| Operating Margin | | 19.76 | 17.64 | 14.32 |
| Net Margin | | 15.88 | 13.59 | 11.11 |
| Shares Outstanding | | 675 | 935 | 939 |
| Market Capitalization | | 75,391 | 77,483 | — |
| Operating Lease Expense | | — | — | — |
