| Total Revenue | | 82,572 | 135,256 | 140,548 | |
| Cost of Goods Sold Incl. D&A | | 30,838 | 81,089 | 85,157 |
| Gross Profit | | 51,736 | 54,167 | 55,391 |
| Selling, General and Administrative Excl. Other | | 23,564 | 24,292 | 24,001 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6,903 | 8,801 | 10,805 |
| Operating Income | | 21,267 | 21,075 | 20,585 |
| Interest Expense | | 16,662 | 66,968 | 71,478 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 21,267 | 21,075 | 20,585 |
| Income Taxes | | 5,190 | 5,328 | 5,716 |
| Consolidated Net Income | | 18,154 | 15,908 | 13,604 |
| Net Income From Continuing Operations | | 16,076 | 15,746 | 14,870 |
| Net Income | | 18,154 | 15,908 | 13,604 |
| EPS (Recurring) | | 1.20 | 0.99 | 0.83 |
| EPS (Basic, Before Extraordinaries) | | 1.20 | 0.99 | 0.83 |
| EPS (Diluted) | | 1.17 | 0.98 | 0.83 |
| EBITDA | | 24,822 | 24,660 | 24,149 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.54 | 11.95 | — |
| Price To Sales Ratio | | 2.48 | 1.34 | — |
| Gross Margin | | 62.66 | 40.05 | 39.41 |
| Operating Margin | | 25.76 | 15.58 | 14.65 |
| Net Margin | | 21.99 | 11.76 | 9.68 |
| Shares Outstanding | | 15,153 | 15,496 | 15,498 |
| Market Capitalization | | 204,566 | 181,768 | — |
| Operating Lease Expense | | — | — | — |