| Total Revenue | | 81,621 | 82,713 | 87,579 | |
| Cost of Goods Sold Incl. D&A | | 38,505 | 42,173 | 49,362 |
| Gross Profit | | 43,117 | 40,540 | 38,216 |
| Selling, General and Administrative Excl. Other | | 19,351 | 18,535 | 18,296 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10,323 | 4,905 | 11,445 |
| Operating Income | | 13,443 | 17,099 | 8,475 |
| Interest Expense | | 35,610 | 38,957 | 46,237 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 13,443 | 17,099 | 8,475 |
| Income Taxes | | 2,631 | 2,435 | 1,978 |
| Consolidated Net Income | | 10,812 | 14,665 | 6,498 |
| Net Income From Continuing Operations | | 10,812 | 14,665 | 6,498 |
| Net Income | | 10,812 | 14,665 | 6,498 |
| EPS (Recurring) | | 6.14 | 8.26 | 3.48 |
| EPS (Basic, Before Extraordinaries) | | 6.14 | 8.26 | 3.48 |
| EPS (Diluted) | | 6.14 | 8.25 | 3.47 |
| EBITDA | | 14,893 | 18,646 | 9,965 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.43 | 9.95 | — |
| Price To Sales Ratio | | 1.79 | 1.70 | — |
| Gross Margin | | 52.83 | 49.01 | 43.64 |
| Operating Margin | | 16.47 | 20.67 | 9.68 |
| Net Margin | | 13.25 | 17.73 | 7.42 |
| Shares Outstanding | | 1,222 | 1,717 | 1,759 |
| Market Capitalization | | 145,772 | 141,017 | — |
| Operating Lease Expense | | — | — | — |
