| Total Revenue | | 51,441 | 52,250 | 21,667 | |
| Cost of Goods Sold Incl. D&A | | 26,906 | 29,128 | 34,141 |
| Gross Profit | | 24,536 | 23,122 | 21,726 |
| Selling, General and Administrative Excl. Other | | 8,634 | 8,208 | 7,694 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6,607 | 7,411 | 6,739 |
| Operating Income | | 9,295 | 7,504 | 9,689 |
| Interest Expense | | 23,611 | 25,762 | 31,164 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 274 | 310 | 9,689 |
| Net Income Before Taxes | | 9,295 | 7,504 | 7,293 |
| Income Taxes | | 2,288 | 1,964 | 1,493 |
| Consolidated Net Income | | 6,922 | 5,562 | 5,701 |
| Net Income From Continuing Operations | | 7,007 | 5,539 | 5,800 |
| Net Income | | 6,922 | 5,562 | 5,701 |
| EPS (Recurring) | | 5.26 | 4.06 | 4.37 |
| EPS (Basic, Before Extraordinaries) | | 5.26 | 4.06 | 4.37 |
| EPS (Diluted) | | 5.23 | 4.06 | 4.31 |
| EBITDA | | 10,456 | 8,649 | 7,757 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.64 | 16.15 | — |
| Price To Sales Ratio | | 1.53 | 1.56 | — |
| Gross Margin | | 47.70 | 44.25 | 100.27 |
| Operating Margin | | 18.07 | 14.36 | 44.72 |
| Net Margin | | 13.46 | 10.64 | 26.31 |
| Shares Outstanding | | 905 | 1,244 | 1,226 |
| Market Capitalization | | 78,762 | 81,606 | — |
| Operating Lease Expense | | — | — | — |
