| Total Revenue | | 55,858 | 55,800 | 57,731 | |
| Cost of Goods Sold Incl. D&A | | 30,855 | 32,607 | 36,949 |
| Gross Profit | | 25,003 | 23,193 | 20,783 |
| Selling, General and Administrative Excl. Other | | 9,684 | 9,157 | 8,605 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,940 | 5,789 | 5,170 |
| Operating Income | | 9,379 | 8,247 | 7,007 |
| Interest Expense | | 28,654 | 30,025 | 34,185 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 9,379 | 8,247 | 7,007 |
| Income Taxes | | 2,316 | 2,017 | 1,623 |
| Consolidated Net Income | | 7,054 | 6,218 | 5,378 |
| Net Income From Continuing Operations | | 7,063 | 6,230 | 5,385 |
| Net Income | | 7,054 | 6,218 | 5,378 |
| EPS (Recurring) | | 9.33 | 8.18 | 7.00 |
| EPS (Basic, Before Extraordinaries) | | 9.33 | 8.18 | 7.00 |
| EPS (Diluted) | | 9.40 | 8.17 | 6.99 |
| EBITDA | | 10,961 | 9,804 | 8,558 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.17 | 15.20 | — |
| Price To Sales Ratio | | 2.25 | 1.61 | — |
| Gross Margin | | 44.76 | 41.56 | 36.00 |
| Operating Margin | | 16.79 | 14.78 | 12.14 |
| Net Margin | | 12.63 | 11.14 | 9.32 |
| Shares Outstanding | | 735 | 722 | 728 |
| Market Capitalization | | 125,553 | 89,658 | — |
| Operating Lease Expense | | — | — | — |
