| Total Revenue | | 4,727 | 4,576 | 4,184 | |
| Cost of Goods Sold Incl. D&A | | 2,235 | 1,872 | 1,673 |
| Gross Profit | | 2,492 | 2,704 | 2,511 |
| Selling, General and Administrative Excl. Other | | 1,337 | 1,265 | 1,239 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 302 | 582 | 605 |
| Operating Income | | 854 | 858 | 667 |
| Interest Expense | | 243 | 236 | 265 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -265 | -21 | 0 |
| Net Income Before Taxes | | 877 | 643 | 401 |
| Income Taxes | | 160 | 173 | 99 |
| Consolidated Net Income | | 705 | 455 | 284 |
| Net Income From Continuing Operations | | 718 | 470 | 302 |
| Net Income | | 705 | 455 | 284 |
| EPS (Recurring) | | 3.64 | 2.34 | 1.46 |
| EPS (Basic, Before Extraordinaries) | | 3.64 | 2.34 | 1.46 |
| EPS (Diluted) | | 3.61 | 2.32 | 1.45 |
| EBITDA | | 1,706 | 1,454 | 1,204 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.89 | 36.96 | — |
| Price To Sales Ratio | | 2.64 | 3.64 | — |
| Gross Margin | | 52.72 | 59.09 | 60.01 |
| Operating Margin | | 18.07 | 18.75 | 15.94 |
| Net Margin | | 14.91 | 9.94 | 6.79 |
| Shares Outstanding | | 193 | 194 | 194 |
| Market Capitalization | | 12,468 | 16,636 | — |
| Operating Lease Expense | | — | — | — |
