| Total Revenue | | 5,141 | 4,770 | 3,704 | |
| Cost of Goods Sold Incl. D&A | | 1,234 | 1,187 | 1,123 |
| Gross Profit | | 3,908 | 3,583 | 2,581 |
| Selling, General and Administrative Excl. Other | | 1,938 | 1,800 | 1,396 |
| Research and Development | | 188 | 0 | 0 |
| Other Operating Expense | | 1,137 | 1,257 | 951 |
| Operating Income | | 646 | 526 | 233 |
| Interest Expense | | 1,199 | 1,156 | 1,091 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 646 | 526 | 233 |
| Income Taxes | | 69 | 45 | -265 |
| Consolidated Net Income | | 577 | 481 | 499 |
| Net Income From Continuing Operations | | 577 | 481 | 499 |
| Net Income | | 577 | 481 | 499 |
| EPS (Recurring) | | 0.48 | 0.42 | 0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.48 | 0.42 | 0.46 |
| EPS (Diluted) | | 0.44 | 0.39 | 0.39 |
| EBITDA | | 892 | 760 | 437 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 40.70 | 67.13 | — |
| Price To Sales Ratio | | 4.45 | 6.31 | — |
| Gross Margin | | 76.02 | 75.12 | 69.68 |
| Operating Margin | | 12.57 | 11.03 | 6.29 |
| Net Margin | | 11.22 | 10.08 | 13.47 |
| Shares Outstanding | | 1,276 | 1,150 | 1,050 |
| Market Capitalization | | 22,853 | 30,107 | — |
| Operating Lease Expense | | — | — | — |
