| Total Revenue | | 1,205 | 1,117 | 900 | |
| Cost of Goods Sold Incl. D&A | | 45 | 64 | 36 |
| Gross Profit | | 1,161 | 1,053 | 864 |
| Selling, General and Administrative Excl. Other | | 989 | 926 | 745 |
| Research and Development | | 44 | 45 | 46 |
| Other Operating Expense | | 23 | 0 | 29 |
| Operating Income | | 104 | 82 | 45 |
| Interest Expense | | 46 | 47 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -15 | 0 | -4 |
| Net Income Before Taxes | | 59 | 21 | -37 |
| Income Taxes | | -122 | -130 | 4 |
| Consolidated Net Income | | 181 | 151 | -42 |
| Net Income From Continuing Operations | | 181 | 151 | -42 |
| Net Income | | 181 | 151 | -42 |
| EPS (Recurring) | | 13.20 | 11.14 | -3.14 |
| EPS (Basic, Before Extraordinaries) | | 13.20 | 11.14 | -3.14 |
| EPS (Diluted) | | 12.88 | 10.78 | -3.14 |
| EBITDA | | 141 | 104 | 73 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.03 | 4.92 | — |
| Price To Sales Ratio | | 0.45 | 0.67 | — |
| Gross Margin | | 96.35 | 94.27 | 96.00 |
| Operating Margin | | 8.63 | 7.34 | 5.00 |
| Net Margin | | 15.02 | 13.52 | -4.67 |
| Shares Outstanding | | 14 | 14 | 13 |
| Market Capitalization | | 547 | 743 | — |
| Operating Lease Expense | | — | — | — |
