| Total Revenue | | 92 | 93 | 24 | |
| Cost of Goods Sold Incl. D&A | | 22 | 23 | 24 |
| Gross Profit | | 72 | 70 | 0 |
| Selling, General and Administrative Excl. Other | | 73 | 77 | 61 |
| Research and Development | | 9 | 9 | 4 |
| Other Operating Expense | | -4 | -22 | 1 |
| Operating Income | | -5 | 6 | -65 |
| Interest Expense | | 9 | 10 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | 0 | -12 |
| Net Income Before Taxes | | -6 | -5 | -65 |
| Income Taxes | | -1 | -1 | 70 |
| Consolidated Net Income | | -4 | -4 | -135 |
| Net Income From Continuing Operations | | -4 | -4 | -135 |
| Net Income | | -4 | -4 | -135 |
| EPS (Recurring) | | -0.04 | -0.04 | -1.13 |
| EPS (Basic, Before Extraordinaries) | | -0.04 | -0.04 | -1.13 |
| EPS (Diluted) | | -0.04 | -0.04 | -1.13 |
| EBITDA | | 6 | 8 | -52 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.02 | 1.98 | — |
| Gross Margin | | 78.26 | 75.27 | 0.00 |
| Operating Margin | | -5.43 | 6.45 | -270.83 |
| Net Margin | | -4.35 | -4.30 | -562.50 |
| Shares Outstanding | | 119 | 119 | 119 |
| Market Capitalization | | 370 | 184 | — |
| Operating Lease Expense | | — | — | — |
