| Total Revenue | | 26 | 6 | 30 | |
| Cost of Goods Sold Incl. D&A | | 24 | 5 | 28 |
| Gross Profit | | 3 | 0 | 2 |
| Selling, General and Administrative Excl. Other | | 38 | 28 | 39 |
| Research and Development | | 8 | 5 | 8 |
| Other Operating Expense | | -2 | 17 | -2 |
| Operating Income | | -41 | -50 | -43 |
| Interest Expense | | 31 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -65 | 0 | -65 |
| Net Income Before Taxes | | 49 | 103 | 22 |
| Income Taxes | | 6 | 4 | 9 |
| Consolidated Net Income | | 44 | 99 | 13 |
| Net Income From Continuing Operations | | 44 | 99 | 13 |
| Net Income | | 44 | 99 | 13 |
| EPS (Recurring) | | 0.24 | 0.61 | 0.07 |
| EPS (Basic, Before Extraordinaries) | | 0.24 | 0.61 | 0.07 |
| EPS (Diluted) | | 0.23 | 0.59 | 0.07 |
| EBITDA | | 25 | -39 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.48 | 6.00 | — |
| Price To Sales Ratio | | 21.82 | 93.48 | — |
| Gross Margin | | 11.54 | 0.00 | 6.67 |
| Operating Margin | | -157.69 | -833.33 | -143.33 |
| Net Margin | | 169.23 | 1,650.00 | 43.33 |
| Shares Outstanding | | 183 | 158 | 183 |
| Market Capitalization | | 567 | 561 | — |
| Operating Lease Expense | | — | — | — |
