| Total Revenue | | 4,427 | 3,916 | 5,886 | |
| Cost of Goods Sold Incl. D&A | | 2,555 | 982 | 1,792 |
| Gross Profit | | 1,872 | 2,934 | 4,094 |
| Selling, General and Administrative Excl. Other | | 1,118 | 829 | 1,719 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 943 | 2,166 | 285 |
| Operating Income | | -186 | -61 | 2,090 |
| Interest Expense | | 1,601 | 133 | 1,301 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -116 | 2,176 |
| Net Income Before Taxes | | -238 | -78 | 232 |
| Income Taxes | | 194 | 154 | 86 |
| Consolidated Net Income | | -469 | -284 | 125 |
| Net Income From Continuing Operations | | -432 | -232 | 146 |
| Net Income | | -469 | -284 | 125 |
| EPS (Recurring) | | -1.64 | -0.66 | 0.44 |
| EPS (Basic, Before Extraordinaries) | | -1.64 | -0.66 | 0.44 |
| EPS (Diluted) | | -1.64 | -0.66 | 0.43 |
| EBITDA | | -92 | 92 | 0 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.08 | 0.28 | — |
| Gross Margin | | 42.29 | 74.92 | 69.55 |
| Operating Margin | | -4.20 | -1.56 | 35.51 |
| Net Margin | | -10.59 | -7.25 | 2.12 |
| Shares Outstanding | | 287 | 433 | 287 |
| Market Capitalization | | 359 | 1,108 | — |
| Operating Lease Expense | | — | — | — |
