| Total Revenue | | 1,282 | 1,240 | 1,124 | |
| Cost of Goods Sold Incl. D&A | | 14 | 10 | 438 |
| Gross Profit | | 1,267 | 1,230 | 686 |
| Selling, General and Administrative Excl. Other | | 163 | 0 | 325 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 646 | 809 | 21 |
| Operating Income | | 458 | 421 | 340 |
| Interest Expense | | 180 | 252 | 89 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 381 | 412 | 141 |
| Net Income Before Taxes | | -216 | -243 | 110 |
| Income Taxes | | 51 | 47 | 21 |
| Consolidated Net Income | | -281 | -305 | 71 |
| Net Income From Continuing Operations | | -267 | -290 | 89 |
| Net Income | | -281 | -305 | 71 |
| EPS (Recurring) | | -7.15 | -7.79 | 1.79 |
| EPS (Basic, Before Extraordinaries) | | -7.15 | -7.79 | 1.79 |
| EPS (Diluted) | | -7.16 | -7.79 | 1.79 |
| EBITDA | | 87 | 19 | 209 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.44 | 0.56 | — |
| Gross Margin | | 98.83 | 99.19 | 61.03 |
| Operating Margin | | 35.73 | 33.95 | 30.25 |
| Net Margin | | -21.92 | -24.60 | 6.32 |
| Shares Outstanding | | 38 | 39 | 39 |
| Market Capitalization | | 568 | 690 | — |
| Operating Lease Expense | | — | — | — |
