| Total Revenue | | 2,050 | 3 | 2,043 | |
| Cost of Goods Sold Incl. D&A | | 993 | 34 | 841 |
| Gross Profit | | 1,056 | 3 | 1,202 |
| Selling, General and Administrative Excl. Other | | 326 | 34 | 294 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 572 | 13 | 758 |
| Operating Income | | 158 | -45 | 149 |
| Interest Expense | | 40 | 0 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -40 | -45 | -32 |
| Net Income Before Taxes | | 158 | -45 | 149 |
| Income Taxes | | 70 | -6 | 62 |
| Consolidated Net Income | | 51 | -39 | 53 |
| Net Income From Continuing Operations | | 89 | -39 | 88 |
| Net Income | | 51 | -39 | 53 |
| EPS (Recurring) | | 1.34 | 0.93 | 1.44 |
| EPS (Basic, Before Extraordinaries) | | 1.34 | 0.93 | 1.44 |
| EPS (Diluted) | | 1.10 | 0.76 | 1.30 |
| EBITDA | | 219 | -43 | 203 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.90 | 24.04 | — |
| Price To Sales Ratio | | 0.32 | 231.42 | — |
| Gross Margin | | 51.51 | 100.00 | 58.84 |
| Operating Margin | | 7.71 | -1,500.00 | 7.29 |
| Net Margin | | 2.49 | -1,300.00 | 2.59 |
| Shares Outstanding | | 38 | 38 | 37 |
| Market Capitalization | | 665 | 694 | — |
| Operating Lease Expense | | — | — | — |
