| Total Revenue | | 863 | 858 | 881 | |
| Cost of Goods Sold Incl. D&A | | 567 | 582 | 557 |
| Gross Profit | | 297 | 276 | 323 |
| Selling, General and Administrative Excl. Other | | 65 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 222 | 264 | 177 |
| Operating Income | | 9 | 12 | 147 |
| Interest Expense | | 1 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | 0 |
| Net Income Before Taxes | | 9 | 12 | 147 |
| Income Taxes | | 1 | 1 | 28 |
| Consolidated Net Income | | 9 | 11 | 119 |
| Net Income From Continuing Operations | | 9 | 11 | 119 |
| Net Income | | 9 | 11 | 119 |
| EPS (Recurring) | | 0.33 | 0.45 | 4.74 |
| EPS (Basic, Before Extraordinaries) | | 0.33 | 0.45 | 4.74 |
| EPS (Diluted) | | 0.32 | 0.45 | 4.71 |
| EBITDA | | 21 | 16 | 150 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 145.47 | 95.93 | — |
| Price To Sales Ratio | | 1.29 | 1.21 | — |
| Gross Margin | | 34.41 | 32.17 | 36.66 |
| Operating Margin | | 1.04 | 1.40 | 16.69 |
| Net Margin | | 1.04 | 1.28 | 13.51 |
| Shares Outstanding | | 24 | 24 | 25 |
| Market Capitalization | | 1,117 | 1,036 | — |
| Operating Lease Expense | | — | — | — |
