| Total Revenue | | 281 | 273 | 258 | |
| Cost of Goods Sold Incl. D&A | | 2 | 5 | 112 |
| Gross Profit | | 279 | 268 | 146 |
| Selling, General and Administrative Excl. Other | | 58 | 89 | 73 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 172 | 135 | 34 |
| Operating Income | | 49 | 45 | 39 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 49 | 45 | 39 |
| Income Taxes | | 11 | 9 | 8 |
| Consolidated Net Income | | 38 | 35 | 31 |
| Net Income From Continuing Operations | | 38 | 35 | 31 |
| Net Income | | 38 | 35 | 31 |
| EPS (Recurring) | | 20.17 | 18.64 | 16.48 |
| EPS (Basic, Before Extraordinaries) | | 20.17 | 18.64 | 16.48 |
| EPS (Diluted) | | 20.09 | 18.57 | 16.42 |
| EBITDA | | 55 | 49 | 44 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.86 | 13.44 | — |
| Price To Sales Ratio | | 1.84 | 1.83 | — |
| Gross Margin | | 99.29 | 98.17 | 56.59 |
| Operating Margin | | 17.44 | 16.48 | 15.12 |
| Net Margin | | 13.52 | 12.82 | 12.02 |
| Shares Outstanding | | 2 | 2 | 2 |
| Market Capitalization | | 517 | 499 | — |
| Operating Lease Expense | | — | — | — |
