| Total Revenue | | 325 | 317 | 309 | |
| Cost of Goods Sold Incl. D&A | | 170 | 170 | 181 |
| Gross Profit | | 155 | 147 | 128 |
| Selling, General and Administrative Excl. Other | | 15 | 0 | 32 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 82 | 88 | 27 |
| Operating Income | | 57 | 59 | 69 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 57 | 59 | 69 |
| Income Taxes | | 12 | 12 | 14 |
| Consolidated Net Income | | 46 | 47 | 55 |
| Net Income From Continuing Operations | | 46 | 47 | 55 |
| Net Income | | 46 | 47 | 55 |
| EPS (Recurring) | | 2.44 | 2.48 | 2.91 |
| EPS (Basic, Before Extraordinaries) | | 2.44 | 2.48 | 2.91 |
| EPS (Diluted) | | 2.43 | 2.47 | 2.89 |
| EBITDA | | 59 | 60 | 70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.89 | 15.55 | — |
| Price To Sales Ratio | | 1.83 | 2.30 | — |
| Gross Margin | | 47.69 | 46.37 | 41.42 |
| Operating Margin | | 17.54 | 18.61 | 22.33 |
| Net Margin | | 14.15 | 14.83 | 17.80 |
| Shares Outstanding | | 19 | 19 | 19 |
| Market Capitalization | | 595 | 730 | — |
| Operating Lease Expense | | — | — | — |
