| Total Revenue | | 1,396 | 1,247 | 1,291 | |
| Cost of Goods Sold Incl. D&A | | 174 | 96 | 63 |
| Gross Profit | | 1,222 | 1,151 | 1,228 |
| Selling, General and Administrative Excl. Other | | 157 | 156 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 317 | 232 | 456 |
| Operating Income | | 749 | 763 | 771 |
| Interest Expense | | 64 | 66 | 104 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -64 | -66 | -104 |
| Net Income Before Taxes | | 749 | 763 | 771 |
| Income Taxes | | 165 | 165 | 167 |
| Consolidated Net Income | | 562 | 583 | 604 |
| Net Income From Continuing Operations | | 583 | 598 | 604 |
| Net Income | | 562 | 583 | 604 |
| EPS (Recurring) | | 4.13 | 4.18 | 3.96 |
| EPS (Basic, Before Extraordinaries) | | 4.13 | 4.18 | 3.96 |
| EPS (Diluted) | | 4.10 | 4.14 | 3.92 |
| EBITDA | | 845 | 872 | 954 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.46 | 8.69 | — |
| Price To Sales Ratio | | 3.41 | 3.98 | — |
| Gross Margin | | 87.54 | 92.30 | 95.12 |
| Operating Margin | | 53.65 | 61.19 | 59.72 |
| Net Margin | | 40.26 | 46.75 | 46.79 |
| Shares Outstanding | | 137 | 138 | 152 |
| Market Capitalization | | 4,754 | 4,967 | — |
| Operating Lease Expense | | — | — | — |
