| Total Revenue | | 480 | 469 | 372 | |
| Cost of Goods Sold Incl. D&A | | 285 | 230 | 298 |
| Gross Profit | | 194 | 239 | 74 |
| Selling, General and Administrative Excl. Other | | 99 | 101 | 122 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -21 | 74 | -20 |
| Operating Income | | 116 | 63 | -27 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 116 | 63 | -27 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | 112 | 58 | -40 |
| Net Income From Continuing Operations | | 115 | 63 | -29 |
| Net Income | | 112 | 58 | -40 |
| EPS (Recurring) | | 4.46 | 2.28 | -1.64 |
| EPS (Basic, Before Extraordinaries) | | 4.46 | 2.28 | -1.64 |
| EPS (Diluted) | | 4.32 | 2.22 | -1.64 |
| EBITDA | | 116 | 84 | -4 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.01 | 13.55 | — |
| Price To Sales Ratio | | 1.41 | 1.60 | — |
| Gross Margin | | 40.42 | 50.96 | 19.89 |
| Operating Margin | | 24.17 | 13.43 | -7.26 |
| Net Margin | | 23.33 | 12.37 | -10.75 |
| Shares Outstanding | | 26 | 25 | 25 |
| Market Capitalization | | 675 | 752 | — |
| Operating Lease Expense | | — | — | — |
