| Total Revenue | | 951 | 788 | 814 | |
| Cost of Goods Sold Incl. D&A | | 51 | 56 | -6 |
| Gross Profit | | 900 | 732 | 820 |
| Selling, General and Administrative Excl. Other | | 208 | 0 | 202 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 225 | 70 | 130 |
| Operating Income | | 467 | 662 | 488 |
| Interest Expense | | 89 | 89 | 91 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -67 | -89 | -91 |
| Net Income Before Taxes | | 498 | 662 | 488 |
| Income Taxes | | 55 | 119 | 96 |
| Consolidated Net Income | | 415 | 503 | 376 |
| Net Income From Continuing Operations | | 443 | 543 | 392 |
| Net Income | | 415 | 503 | 376 |
| EPS (Recurring) | | 8.57 | 10.29 | 7.01 |
| EPS (Basic, Before Extraordinaries) | | 8.57 | 10.29 | 7.01 |
| EPS (Diluted) | | 8.51 | 10.18 | 6.87 |
| EBITDA | | 534 | 751 | 579 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.99 | 8.83 | — |
| Price To Sales Ratio | | 3.62 | 5.59 | — |
| Gross Margin | | 94.64 | 92.89 | 100.74 |
| Operating Margin | | 49.11 | 84.01 | 59.95 |
| Net Margin | | 43.64 | 63.83 | 46.19 |
| Shares Outstanding | | 45 | 49 | 53 |
| Market Capitalization | | 3,443 | 4,404 | — |
| Operating Lease Expense | | — | — | — |
