| Total Revenue | | 716 | 706 | 651 | |
| Cost of Goods Sold Incl. D&A | | 75 | 58 | 32 |
| Gross Profit | | 642 | 648 | 619 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 149 | 148 | 155 |
| Operating Income | | 494 | 500 | 463 |
| Interest Expense | | 28 | 28 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | -28 | -37 |
| Net Income Before Taxes | | 494 | 500 | 463 |
| Income Taxes | | 108 | 111 | 103 |
| Consolidated Net Income | | 385 | 389 | 360 |
| Net Income From Continuing Operations | | 385 | 389 | 360 |
| Net Income | | 385 | 389 | 360 |
| EPS (Recurring) | | 5.00 | 5.01 | 4.51 |
| EPS (Basic, Before Extraordinaries) | | 5.00 | 5.01 | 4.51 |
| EPS (Diluted) | | 4.91 | 4.92 | 4.43 |
| EBITDA | | 534 | 540 | 512 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.63 | 8.29 | — |
| Price To Sales Ratio | | 3.98 | 4.51 | — |
| Gross Margin | | 89.66 | 91.78 | 95.08 |
| Operating Margin | | 68.99 | 70.82 | 71.12 |
| Net Margin | | 53.77 | 55.10 | 55.30 |
| Shares Outstanding | | 76 | 78 | 80 |
| Market Capitalization | | 2,848 | 3,182 | — |
| Operating Lease Expense | | — | — | — |
