| Total Revenue | | 3,082 | 3,110 | 2,987 | |
| Cost of Goods Sold Incl. D&A | | 1,416 | 1,458 | 1,547 |
| Gross Profit | | 1,665 | 1,652 | 1,441 |
| Selling, General and Administrative Excl. Other | | 385 | 380 | 401 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 289 | 276 | 241 |
| Operating Income | | 990 | 993 | 799 |
| Interest Expense | | 919 | 1,125 | 1,138 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 990 | 993 | 799 |
| Income Taxes | | 241 | 248 | 190 |
| Consolidated Net Income | | 748 | 745 | 608 |
| Net Income From Continuing Operations | | 748 | 745 | 608 |
| Net Income | | 748 | 745 | 608 |
| EPS (Recurring) | | 3.65 | 3.52 | 2.73 |
| EPS (Basic, Before Extraordinaries) | | 3.65 | 3.52 | 2.73 |
| EPS (Diluted) | | 3.60 | 3.46 | 2.68 |
| EBITDA | | 1,005 | 995 | 816 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.40 | 7.82 | — |
| Price To Sales Ratio | | 1.46 | 1.80 | — |
| Gross Margin | | 54.02 | 53.12 | 48.24 |
| Operating Margin | | 32.12 | 31.93 | 26.75 |
| Net Margin | | 24.27 | 23.95 | 20.35 |
| Shares Outstanding | | 195 | 207 | 216 |
| Market Capitalization | | 4,491 | 5,601 | — |
| Operating Lease Expense | | — | — | — |
