| Total Revenue | | 13,172 | 12,030 | 11,501 | |
| Cost of Goods Sold Incl. D&A | | 10,089 | 9,045 | 8,668 |
| Gross Profit | | 3,083 | 2,985 | 2,833 |
| Selling, General and Administrative Excl. Other | | 2,465 | 2,121 | 2,140 |
| Research and Development | | 6 | 12 | 12 |
| Other Operating Expense | | -6 | -12 | -12 |
| Operating Income | | 619 | 864 | 692 |
| Interest Expense | | 147 | 146 | 169 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -40 | 174 | -254 |
| Net Income Before Taxes | | 509 | 543 | 777 |
| Income Taxes | | 136 | 216 | 131 |
| Consolidated Net Income | | 384 | 290 | 806 |
| Net Income From Continuing Operations | | 373 | 328 | 646 |
| Net Income | | 384 | 290 | 806 |
| EPS (Recurring) | | 3.26 | 2.39 | 6.35 |
| EPS (Basic, Before Extraordinaries) | | 3.26 | 2.39 | 6.35 |
| EPS (Diluted) | | 3.25 | 2.38 | 6.32 |
| EBITDA | | 893 | 927 | 1,255 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 37.22 | 62.13 | — |
| Price To Sales Ratio | | 1.09 | 1.47 | — |
| Gross Margin | | 23.41 | 24.81 | 24.63 |
| Operating Margin | | 4.70 | 7.18 | 6.02 |
| Net Margin | | 2.92 | 2.41 | 7.01 |
| Shares Outstanding | | 119 | 120 | 125 |
| Market Capitalization | | 14,395 | 17,743 | — |
| Operating Lease Expense | | — | — | — |
