| Total Revenue | | 3,633 | 3,371 | 2,884 | |
| Cost of Goods Sold Incl. D&A | | 2,703 | 2,512 | 2,188 |
| Gross Profit | | 932 | 859 | 697 |
| Selling, General and Administrative Excl. Other | | 504 | 475 | 397 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | -1 |
| Operating Income | | 426 | 384 | 301 |
| Interest Expense | | 3 | 2 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -59 | -12 | -5 |
| Net Income Before Taxes | | 502 | 409 | 305 |
| Income Taxes | | 116 | 97 | 72 |
| Consolidated Net Income | | 380 | 306 | 219 |
| Net Income From Continuing Operations | | 383 | 312 | 233 |
| Net Income | | 380 | 306 | 219 |
| EPS (Recurring) | | 19.01 | 15.22 | 10.02 |
| EPS (Basic, Before Extraordinaries) | | 19.01 | 15.22 | 10.02 |
| EPS (Diluted) | | 18.75 | 15.02 | 9.89 |
| EBITDA | | 525 | 442 | 343 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 37.99 | 26.47 | — |
| Price To Sales Ratio | | 3.92 | 2.36 | — |
| Gross Margin | | 25.65 | 25.48 | 24.17 |
| Operating Margin | | 11.73 | 11.39 | 10.44 |
| Net Margin | | 10.46 | 9.08 | 7.59 |
| Shares Outstanding | | 20 | 20 | 20 |
| Market Capitalization | | 14,248 | 7,953 | — |
| Operating Lease Expense | | — | — | — |
